achc20240227_8k.htm
false 0001520697 0001520697 2024-02-27 2024-02-27
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 

 
FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported): February 27, 2024 (February 27, 2024)
 

 
Acadia Healthcare Company, Inc.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
001-35331
45-2492228
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
6100 Tower Circle, Suite 1000
Franklin, Tennessee
(Address of Principal Executive Offices)
37067
(Zip Code)
 
(615) 861-6000
(Registrant’s Telephone Number, including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common Stock, $0.01 par value
 
ACHC
 
NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company         
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          ☐
 
 

 
 
Item 2.02
Results of Operations and Financial Condition.
 
On February 27, 2024, Acadia Healthcare Company, Inc. (“Acadia”) issued a press release announcing, among other things, Acadia’s operating and financial results for the fourth quarter and year ended December 31, 2023. The press release is furnished herewith as Exhibit 99 hereto and is incorporated herein by reference.
 
Item 9.01
Financial Statements and Exhibits.
 
(d)
Exhibits.
 
99
 
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
ACADIA HEALTHCARE COMPANY, INC.
 
 
Date: February 27, 2024  
By:
/s/ Heather Dixon
 
Heather Dixon
 
Chief Financial Officer
 
 
ex_631628.htm

Exhibit 99

 https://cdn.kscope.io/e1aac80ae639dc408584cbd276a1acd3-a01.jpg

 

Contact:

Gretchen Hommrich

Vice President, Investor Relations

(615) 861-6000

 

ACADIA HEALTHCARE REPORTS FOURTH QUARTER 2023 RESULTS


COMPANY PROVIDES FULL YEAR AND FIRST QUARTER 2024 GUIDANCE

 

FRANKLIN, Tenn. (February 27, 2024) – Acadia Healthcare Company, Inc. (“Acadia” or the “Company”) (NASDAQ: ACHC) today announced financial results for the fourth quarter and year ended December 31, 2023.

 

Fourth Quarter Highlights

 

Revenue totaled $742.8 million, an increase of 10.0% over the fourth quarter of 2022

 

Same facility revenue increased 10.3% compared with the fourth quarter of 2022, including an increase in revenue per patient day of 7.1% and an increase in patient days of 2.9%

 

Net income attributable to Acadia totaled $57.7 million, or $0.63 per diluted share

 

Adjusted income attributable to Acadia was $78.3 million, or $0.85 per diluted share, excluding $0.02 of income from the Provider Relief Fund (“PRF”) established under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act

 

Adjusted EBITDA was $169.6 million, an increase of 11.9% over the fourth quarter of 2022, excluding income from the PRF in both periods and the impact of a $5.9 million unfavorable adjustment to professional and general liability reserves recorded in the fourth quarter of 2022

 

Continued progress on the execution of the Company’s growth strategy through opening one de novo hospital, adding 98 beds to existing facilities and opening two comprehensive treatment centers (“CTCs”)

 

Announced a new joint venture partnership with Ascension Seton, in Austin, Texas, in early January 2024

 

Adjusted income attributable to Acadia and Adjusted EBITDA are non-GAAP financial measures. A reconciliation of all non-GAAP financial measures in this press release begins on page 9.

 

Fourth Quarter Results

Chris Hunter, Chief Executive Officer of Acadia, remarked, “Our fourth quarter performance capped off another outstanding year for Acadia. With solid execution, we continued to deliver strong results with impressive annual revenue growth of 12.2% and annual Adjusted EBITDA growth of 13.1%. The momentum in our business reflects the robust demand for behavioral healthcare services. Our outstanding team of employees and clinicians across our facilities have been at the forefront of meeting this demand with safe, high-quality care for behavioral health and substance use issues.

 

“In addition to delivering our solid financial performance, we made significant improvements to our operations in 2023. Our strategic investments have enabled us to strengthen our core infrastructure and further enhance Acadia’s care delivery. We continue to focus on quality across our operations, leveraging technology and utilizing data to mitigate risk, drive efficiencies and support strong clinical outcomes. As demand for our services continues to accelerate, these investments support our ability to reach more patients and make a positive difference in more communities,” added Hunter.

 


1 Excluding income from the PRF

 

- MORE -

Page 2
February 27, 2024

 

Strategic Investments for Long-Term Growth

During the fourth quarter of 2023 and into the first quarter of 2024, the Company continued to make progress in meeting its strategic growth objectives with the following accomplishments across its five defined growth pathways:

 

 

Facility Expansions – Added 98 beds to existing facilities in the fourth quarter, for a total of 302 new beds added in 2023. The Company expects to add more than 400 beds to existing facilities in 2024.

 

 

De Novo Facilities – Opened two CTCs, meeting the Company’s goal to open a total of six CTCs in 2023. Acadia opened the renovated 101-bed adult hospital and outpatient facility that are part of the Montrose Behavioral Health Hospital in Chicago, Illinois. During the fourth quarter, the Company also completed construction on an 80-bed inpatient acute care hospital, Coachella Valley Behavioral Health, in Indio, California, which will open later this year. Acadia plans to open up to 14 new CTCs in 2024.

 

 

Joint Ventures – In January 2024, Acadia announced a new joint venture partnership with Ascension Seton, one of the nation’s leading integrated healthcare systems, for a behavioral health hospital in Austin, Texas. This facility, expected to open later in 2024, marks the Company’s second joint venture partnership with Ascension. The Company also expects to open two other previously announced joint venture facilities in 2024, Intermountain Health in Denver, Colorado, and Henry Ford Health in Detroit, Michigan. Acadia has 21 joint venture partnerships for 22 hospitals, with 11 hospitals already in operation and 11 additional hospitals expected to open over the next few years.

 

 

Acquisitions – On February 22, 2024, the Company closed the previously announced acquisition of Turning Point Centers, a 76-bed specialty provider of substance use disorder and primary mental health treatment services that supports the Salt Lake City, Utah, metropolitan market.

 

 

Extend Continuum of Care – Expanded treatment options by adding 13 outpatient programs during the fourth quarter, bringing Acadia’s total to 39 outpatient programs added during 2023. These programs include Partial Hospitalization Programs (PHP), Intensive Outpatient Programs (IOP) or virtual services.

 

Cash and Liquidity

Maintaining a strong financial position to support growth investments and disciplined capital allocation are top priorities for Acadia. As of December 31, 2023, the Company had $100.1 million in cash and cash equivalents and $516.5 million available under its $600 million revolving credit facility with a net leverage ratio of approximately 1.9x. On January 18, 2024, the Company entered into an Amended Credit Agreement with its lenders to increase its Term Loan A by $350 million. On January 19, 2024, the Company paid $400 million for the settlement of the three cases related to the previously disclosed litigation in New Mexico.

 

Net leverage ratio is a non-GAAP financial measure. A reconciliation of all non-GAAP financial measures in this press release begins on page 9.

 

- MORE -

Page 3
February 27, 2024

 

Looking Ahead

Hunter concluded, “The prevalence of behavioral health issues and related deaths is on the rise in our nation. A recent survey by the Centers for Disease Control and Prevention estimated that more than one in five U.S. adults, or nearly 60 million people, live with a mental illness, and over 46 million people have substance use disorders. These illnesses include different conditions that vary in degree of severity and require different modes of treatment. The breadth of our service lines is a key differentiator for Acadia and enhances our ability to support more patients with the appropriate level of high-quality care. With service lines across the continuum of care, strong clinical quality, and a focused operating model, we are well-positioned to continue to lead the behavioral health industry and address these critical needs across the United States. Our 2024 financial guidance reflects our confidence in our ability to drive continued impressive growth and profitability. We are proud of our progress over the past year and look forward to the significant opportunities ahead for Acadia to extend our market reach in 2024.”

 

Financial Guidance

Acadia today established financial guidance for 2024, as follows:

 

 

2024 Guidance Range

Revenue (1)

$3.18 to $3.25 billion

Adjusted EBITDA (1)

$730 to $770 million

Adjusted earnings per diluted share (1)

$3.40 to $3.70

Interest expense

$110 to $120 million

Tax rate

24.5% to 25.5%

Depreciation and amortization expense

$150 to $160 million

Stock compensation expense

$40 to $45 million

Operating cash flows

$525 to $575 million

Expansion capital expenditures

$425 to $475 million

Maintenance and IT capital expenditures

$90 to $110 million

   

Total bed additions, excluding acquisitions

Approx. 1,200 beds

 

 

(1)

Includes one-time payments from a state of approximately $10 million (or $0.09 per diluted share) for the year, of which approximately $7 million (or $0.06 per diluted share) was received in the first quarter of 2024

 

The Company also established financial guidance for the first quarter of 2024, as follows:

 

  First Quarter 2024 Guidance Range

Revenue (2)

$775 to $785 million

Adjusted EBITDA (2)

$170 to $175 million

Adjusted earnings per diluted share (2)

$0.78 to $0.83

 

 

(2)

Includes a one-time payment from a state of approximately $7 million (or $0.06 per diluted share) received in the first quarter of 2024

 

The Company’s guidance does not include the impact of any future acquisitions, divestitures, transaction, legal and other costs or non-recurring legal settlements expense.

 

- MORE -

Page 4
February 27, 2024

 

Conference Call

Acadia will hold a conference call to discuss its fourth quarter financial results at 7:00 a.m. Central Time/8:00 a.m. Eastern Time on Wednesday, February 28, 2024. A live webcast of the conference call will be available at www.acadiahealthcare.com in the “Investors” section of the website. The webcast of the conference call will be available for 30 days.

 

About Acadia

Acadia is a leading provider of behavioral healthcare services across the United States. As of December 31, 2023, Acadia operated a network of 253 behavioral healthcare facilities with approximately 11,200 beds in 38 states and Puerto Rico. With approximately 23,500 employees serving more than 75,000 patients daily, Acadia is the largest stand-alone behavioral healthcare company in the U.S. Acadia provides behavioral healthcare services to its patients in a variety of settings, including inpatient psychiatric hospitals, specialty treatment facilities, residential treatment centers and outpatient clinics.

 

Forward-Looking Information

This press release contains forward-looking statements. Generally, words such as “may,” “will,” “should,” “could,” “anticipate,” “expect,” “intend,” “estimate,” “plan,” “continue,” and “believe” or the negative of or other variation on these and other similar expressions identify forward-looking statements. These forward-looking statements are made only as of the date of this press release. We do not undertake to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements are based on current expectations and involve risks and uncertainties and our future results could differ significantly from those expressed or implied by our forward-looking statements. Factors that may cause actual results to differ materially include, without limitation, (i) potential difficulties in successfully integrating the operations of acquired facilities or realizing the expected benefits and synergies of our facility expansions, acquisitions, joint ventures and de novo transactions; (ii) Acadia’s ability to add beds, expand services, enhance marketing programs and improve efficiencies at its facilities; (iii) potential reductions in payments received by Acadia from government and commercial payors; (iv) the occurrence of patient incidents, governmental investigations, litigation and adverse regulatory actions, which could adversely affect the price of our common stock and result in substantial payments and incremental regulatory burdens; (v) the risk that Acadia may not generate sufficient cash from operations to service its debt and meet its working capital and capital expenditure requirements; (vi) potential disruptions to our information technology systems or a cybersecurity incident; and (vii) potential operating difficulties, including, without limitation, disruption to the U.S. economy and financial markets; reduced admissions and patient volumes; increased costs relating to labor, supply chain and other expenditures; changes in competition and client preferences; and general economic or industry conditions that may prevent Acadia from realizing the expected benefits of its business strategies. These factors and others are more fully described in Acadia’s periodic reports and other filings with the U.S. Securities and Exchange Commission.

 

- MORE -

Page 5
February 27, 2024

 

Acadia Healthcare Company, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(In thousands, except per share amounts)

 
                                 

Revenue

  $ 742,800     $ 675,295     $ 2,928,738     $ 2,610,399  
                                 

Salaries, wages and benefits (including equity-based compensation expense of $9,149, $7,890, $32,289 and $29,635, respectively)

    400,370       365,702       1,572,330       1,393,434  

Professional fees

    45,545       40,295       176,013       158,013  

Supplies

    26,680       25,909       105,992       100,200  

Rents and leases

    11,672       11,682       46,552       45,462  

Other operating expenses

    98,108       93,922       388,906       349,277  

Income from provider relief fund

    (1,977 )     (5,245 )     (6,419 )     (21,451 )

Depreciation and amortization

    35,380       30,142       132,349       117,769  

Interest expense, net

    20,474       19,405       82,125       69,760  

Legal settlements expense

                394,181        

Loss on impairment

    1,096             9,790        

Gain on sale of property

    (9,747 )           (9,747 )      

Transaction, legal and other costs

    35,234       5,411       62,026       23,792  

Total expenses

    662,835       587,223       2,954,098       2,236,256  

Income (loss) before income taxes

    79,965       88,072       (25,360 )     374,143  

Provision for (benefit from) income taxes

    20,208       24,927       (9,699 )     94,110  

Net income (loss)

    59,757       63,145       (15,661 )     280,033  

Net income attributable to noncontrolling interests

    (2,028 )     (2,021 )     (6,006 )     (6,894 )

Net income (loss) attributable to Acadia Healthcare Company, Inc.

  $ 57,729     $ 61,124     $ (21,667 )   $ 273,139  
                                 

Earnings (loss) per share attributable to Acadia Healthcare Company, Inc.

                               

Basic

  $ 0.63     $ 0.68     $ (0.24 )   $ 3.05  

Diluted

  $ 0.63     $ 0.67     $ (0.24 )   $ 2.98  
                                 

Weighted-average shares outstanding:

                               

Basic

    91,238       89,897       90,949       89,680  

Diluted

    91,872       91,872       90,949       91,555  

 

- MORE -

Page 6
February 27, 2024

 

Acadia Healthcare Company, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

   

December 31,

 
   

2023

   

2022

 
   

(In thousands)

 
       

ASSETS

Current assets:

               

Cash and cash equivalents

  $ 100,073     $ 97,649  

Accounts receivable, net

    361,451       322,439  

Other current assets

    134,476       86,037  

Total current assets

    596,000       506,125  

Property and equipment, net

    2,266,610       1,952,045  

Goodwill

    2,225,962       2,222,805  

Intangible assets, net

    73,278       76,041  

Deferred tax assets

    6,658       2,950  

Operating lease right-of-use assets

    117,780       135,238  

Other assets

    72,553       92,697  

Total assets

  $ 5,358,841     $ 4,987,901  
                 
                 

LIABILITIES AND EQUITY

Current liabilities:

               

Current portion of long-term debt

  $ 29,219     $ 21,250  

Accounts payable

    156,132       104,723  

Accrued salaries and benefits

    141,901       125,298  

Current portion of operating lease liabilities

    26,268       26,463  

Other accrued liabilities

    532,261       110,592  

Total current liabilities

    885,781       388,326  

Long-term debt

    1,342,548       1,364,541  

Deferred tax liabilities

    1,931       92,588  

Operating lease liabilities

    100,808       116,429  

Other liabilities

    140,113       125,033  

Total liabilities

    2,471,181       2,086,917  

Redeemable noncontrolling interests

    105,686       88,257  

Equity:

               

Common stock

    913       899  

Additional paid-in capital

    2,649,340       2,658,440  

Retained earnings

    131,721       153,388  

Total equity

    2,781,974       2,812,727  

Total liabilities and equity

  $ 5,358,841     $ 4,987,901  

 

- MORE -

Page 7
February 27, 2024

 

Acadia Healthcare Company, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   

Year Ended December 31,

 
   

2023

   

2022

 
   

(In thousands)

 

Operating activities:

               

Net (loss) income

  $ (15,661 )   $ 280,033  

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

               

Depreciation and amortization

    132,349       117,769  

Amortization of debt issuance costs

    3,322       3,261  

Equity-based compensation expense

    32,289       29,635  

Deferred income taxes

    (93,984 )     16,545  

Legal settlements expense

    394,181        

Loss on impairment

    9,790        

Gain on sale of property

    (9,747 )      

Other

    3,168       2,680  

Change in operating assets and liabilities, net of effect of acquisitions:

               

Accounts receivable, net

    (39,012 )     (41,978 )

Other current assets

    8,880       (17,626 )

Other assets

    989       2,252  

Accounts payable and other accrued liabilities

    17,404       5,174  

Accrued salaries and benefits

    16,532       6,804  

Other liabilities

    10,815       15,090  

Government relief funds

    (8,975 )     (39,070 )

Net cash provided by operating activities

    462,340       380,569  
                 

Investing activities:

               

Cash paid for acquisitions, net of cash acquired

    (349 )     (9,507 )

Cash paid for capital expenditures

    (424,133 )     (296,149 )

Proceeds from sale of property and equipment

    29,422       7,074  

Other

    (2,159 )     (7,248 )

Net cash used in investing activities

    (397,219 )     (305,830 )
                 

Financing activities:

               

Borrowings on revolving credit facility

    40,000        

Principal payments on revolving credit facility

    (35,000 )     (95,000 )

Principal payments on long-term debt

    (21,250 )     (18,594 )

Repurchase of shares for payroll tax withholding, net of proceeds from stock option exercises

    (44,335 )     (6,179 )

Contributions from noncontrolling partners in joint ventures

    2,958       15,362  

Distributions to noncontrolling partners in joint ventures

    (5,107 )     (1,004 )

Acquisition of ownership interests from noncontrolling partners

          (5,540 )

Other

    37       52  

Net cash used in financing activities

    (62,697 )     (110,903 )
                 

Net increase (decrease) in cash and cash equivalents

    2,424       (36,164 )

Cash and cash equivalents at beginning of the period

    97,649       133,813  

Cash and cash equivalents at end of the period

  $ 100,073     $ 97,649  
    $ -     $ -  

Effect of acquisitions:

               

Assets acquired, excluding cash

  $ 6,766     $ 10,756  

Liabilities assumed

    (128 )     (1,249 )

Redeemable noncontrolling interest resulting from an acquisition

    (6,289 )      

Cash paid for acquisitions, net of cash acquired

  $ 349     $ 9,507  

 

- MORE -

Page 8
February 27, 2024

 

Acadia Healthcare Company, Inc.

Operating Statistics

(Unaudited, Revenue in thousands)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

% Change

   

2023

   

2022

   

% Change

 

Same Facility Results (1)

                                               

Revenue

  $ 736,237     $ 667,764       10.3 %   $ 2,897,333     $ 2,587,993       12.0 %

Patient Days

    750,660       729,233       2.9 %     3,036,127       2,889,465       5.1 %

Admissions

    46,481       45,788       1.5 %     194,215       185,218       4.9 %

Average Length of Stay (2)

    16.1       15.9       1.4 %     15.6       15.6       0.2 %

Revenue per Patient Day

  $ 981     $ 916       7.1 %   $ 954     $ 896       6.5 %

Adjusted EBITDA margin (3)

    29.1 %     27.7 %  

140

bps     29.1 %     28.5 %  

60

bps

Adjusted EBITDA margin excluding income from provider relief fund

    28.8 %     26.9 %  

190

bps     28.9 %     27.7 %  

120

bps
                                                 

Facility Results

                                               

Revenue

  $ 742,800     $ 675,295       10.0 %   $ 2,928,738     $ 2,610,399       12.2 %

Patient Days

    757,345       736,695       2.8 %     3,063,454       2,916,500       5.0 %

Admissions

    47,295       46,375       2.0 %     197,532       186,305       6.0 %

Average Length of Stay (2)

    16.0       15.9       0.8 %     15.5       15.7       -0.9 %

Revenue per Patient Day

  $ 981     $ 917       7.0 %   $ 956     $ 895       6.8 %

Adjusted EBITDA margin (3)

    27.7 %     26.8 %  

90

bps     27.9 %     27.9 %  

0

bps

Adjusted EBITDA margin excluding income from provider relief fund

    27.5 %     26.0 %  

150

bps     27.7 %     27.1 %  

60

bps

 

(1) Same facility results for the periods presented include facilities we have operated for more than one year and exclude certain closed services.

(2) Average length of stay is defined as patient days divided by admissions.

(3) For each of the three months ended December 31, 2023 and 2022, includes income from provider relief fund of $2.0 million and $5.2 million, respectively. For the year ended December 31, 2023 and 2022, includes income from provider relief fund of $6.4 million and $21.5 million, respectively.

 

- MORE -

Page 9
February 27, 2024

 

Acadia Healthcare Company, Inc.

Reconciliation of Net (Loss) Income Attributable to Acadia Healthcare Company, Inc. to Adjusted EBITDA

(Unaudited)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

 
                                 

Net income (loss) attributable to Acadia Healthcare Company, Inc.

  $ 57,729     $ 61,124     $ (21,667 )   $ 273,139  

Net income attributable to noncontrolling interests

    2,028       2,021       6,006       6,894  

Provision for (benefit from) income taxes

    20,208       24,927       (9,699 )     94,110  

Interest expense, net

    20,474       19,405       82,125       69,760  

Depreciation and amortization

    35,380       30,142       132,349       117,769  

EBITDA

    135,819       137,619       189,114       561,672  
                                 

Adjustments:

                               

Equity-based compensation expense (a)

    9,149       7,890       32,289       29,635  

Transaction, legal and other costs (b)

    35,234       5,411       62,026       23,792  

Legal settlements expense (c)

                394,181        

Loss on impairment (d)

    1,096             9,790        

Gain on sale of property (e)

    (9,747 )           (9,747 )      

Adjusted EBITDA

  $ 171,551     $ 150,920     $ 677,653     $ 615,099  
                                 

Adjusted EBITDA margin

    23.1 %     22.3 %     23.1 %     23.6 %
                                 

Income from provider relief fund

    (1,977 )     (5,245 )     (6,419 )     (21,451 )

Adjusted EBITDA excluding income from provider relief fund

  $ 169,574     $ 145,675     $ 671,234     $ 593,648  
                                 

Adjusted EBITDA margin excluding income from provider relief fund

    22.8 %     21.6 %     22.9 %     22.7 %

 

See footnotes on page 11.

                               

 

- MORE -

Page 10
February 27, 2024

 

Acadia Healthcare Company, Inc.

Reconciliation of Net (Loss) Income Attributable to Acadia Healthcare Company, Inc. to 

Adjusted Income Attributable to Acadia Healthcare Company, Inc.

(Unaudited)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands, except per share amounts)

 
                                 

Net income (loss) attributable to Acadia Healthcare Company, Inc.

  $ 57,729     $ 61,124     $ (21,667 )   $ 273,139  
                                 

Adjustments to income:

                               

Transaction, legal and other costs (b)

    35,234       5,411       62,026       23,792  

Legal settlements expense (c)

                394,181        

Loss on impairment (d)

    1,096             9,790        

Gain on sale of property (e)

    (9,747 )           (9,747 )      

Provision for (benefit from) income taxes

    20,208       24,927       (9,699 )     94,110  

Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc.

    104,520       91,462       424,884       391,041  

Income tax effect of adjustments to income (f)

    24,750       23,405       104,697       100,067  

Adjusted income attributable to Acadia Healthcare Company, Inc.

    79,770       68,057       320,187       290,974  

Income from provider relief fund, net of taxes

    (1,441 )     (3,822 )     (4,678 )     (15,631 )

Adjusted income attributable to Acadia Healthcare Company, Inc. excluding income from provider relief fund

  $ 78,329     $ 64,235     $ 315,509     $ 275,343  
                                 

Weighted-average shares outstanding - diluted (g)

    91,872       91,872       91,826       91,555  
                                 

Adjusted income attributable to Acadia Healthcare Company, Inc. per diluted share

  $ 0.87     $ 0.74     $ 3.49     $ 3.18  

Income from provider relief fund, net of taxes, per diluted share

    (0.02 )     (0.04 )     (0.05 )     (0.17 )

Adjusted income attributable to Acadia Healthcare Company, Inc., excluding income from provider relief fund, per diluted share

  $ 0.85     $ 0.70     $ 3.44     $ 3.01  

 

See footnotes on page 11.

                               

 

- MORE -

Page 11
February 27, 2024

 

Acadia Healthcare Company, Inc.

Footnotes

 

We have included certain financial measures in this press release, including those listed below, which are “non-GAAP financial measures” as defined under the rules and regulations promulgated by the SEC.  These non-GAAP financial measures include, and are defined, as follows:

 

• EBITDA: net income (loss) attributable to Acadia Healthcare Company, Inc. adjusted for net income attributable to noncontrolling interests, provision for (benefit from) income taxes, net interest expense and depreciation and amortization.

 

• Adjusted EBITDA: EBITDA adjusted for equity-based compensation expense, transaction, legal and other costs, legal settlements expense, loss on impairment and gain on sale of property. 

 

• Adjusted EBITDA excluding income from provider relief fund: Adjusted EBITDA adjusted for income from provider relief fund. 

 

• Adjusted EBITDA margin: Adjusted EBITDA divided by revenue.

 

• Adjusted EBITDA margin excluding income from provider relief fund: Adjusted EBITDA excluding income from provider relief fund divided by revenue.

 

• Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc.: net income (loss) attributable to Acadia Healthcare Company, Inc. adjusted for transaction, legal and other costs, legal settlements expense, loss on impairment, gain on sale of property and provision for (benefit from) income taxes.

 

• Adjusted income attributable to Acadia Healthcare Company, Inc.: Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc. adjusted for the income tax effect of adjustments to income. 

 

• Adjusted income attributable to Acadia Healthcare Company, Inc. excluding income from provider relief fund: Adjusted income attributable to Acadia Healthcare Company, Inc. adjusted for income from provider relief fund. 

 

• Net leverage ratio: Long-term debt (excluding $10.4 million of unamortized debt issuance costs, discount and premium) less cash and cash equivalents divided by Adjusted EBITDA for the trailing twelve months. 

 

The non-GAAP financial measures presented herein are supplemental measures of our performance and are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). The non-GAAP financial measures presented herein are not measures of our financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as measures of our liquidity. Our measurements of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies. We have included information concerning the non-GAAP financial measures in this press release because we believe that such information is used by certain investors as measures of a company’s historical performance. We believe these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of issuers of equity securities, many of which present similar non-GAAP financial measures when reporting their results. Because the non-GAAP financial measures are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures of other companies. Our presentation of these non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

 

The Company is not able to provide a reconciliation of projected Adjusted EBITDA and adjusted earnings per diluted share, where provided, to expected results due to the unknown effect, timing and potential significance of transaction-related expenses and the tax effect of such expenses. 

 

(a) Represents the equity-based compensation expense of Acadia.

 

(b) Represents transaction, legal and other costs incurred by Acadia primarily related to legal, management transition, termination, restructuring, acquisition and other similar costs.

 

(c) Represents legal settlements expense related to the Desert Hills litigation.

 

(d) During the three months and year ended December 31, 2023, we recorded non-cash impairment charges totaling $1.1 million and $9.8 million, respectively, related to the closure of certain facilities.

 

(e) Represents gain on facility property sale.

 

(f) Represents the income tax effect of adjustments to income based on tax rates of 23.7% and 25.6% for the three months ended December 31, 2023 and 2022, respectively, and 24.6% and 25.6% for the years ended December 31, 2023 and 2022, respectively.

 

(g) For the year ended December 31, 2023, approximately 0.9 million outstanding shares of restricted stock units and shares of common stock issuable upon exercise of outstanding stock option awards have been included in the calculation of weighted-average shares outstanding-diluted. These shares are excluded from the calculation of diluted earnings per share in the condensed consolidated statement of operations because the net loss for the year ended December 31, 2023 causes such securities to be anti-dilutive.